Gross & net yield, stress-rate coverage, cash flow and extra stamp duty on a rental purchase
annual rent ÷ price · ICR: annual rent ÷ stressed interest
Typical planning assumption is about half a month to one month a year.
England & NI only. Stacks on top of the additional-dwelling rates.
Often the higher of 5.5% or pay rate + 2%.
1% of price = £2,500 / year
Your entries are stored in this browser only and restored next time you open the page.
Cash needed to complete
| Item | Amount |
|---|
Stamp duty by band
| Band | Rate | Tax |
|---|
Annual operating picture
| Item | Amount |
|---|
Stress-test matrix at current stress rate
| Borrower profile | ICR | Rent needed | Result |
|---|
This free UK calculator estimates how a rental purchase performs before you commit. Enter price, rent, deposit and running costs to see gross yield, net yield, monthly cash flow, the extra stamp duty on an additional dwelling, and whether the rent covers a lender-style stress test.
Most buy-to-let loans are interest-only. Lenders do not test affordability at the pay rate alone. They apply a stress rate (often the higher of 5.5% or pay rate + 2%) and require rent to cover that notional interest by an Interest Coverage Ratio (ICR):
annual rent ÷ (loan × stress rate)
Net yield here is pre-tax and excludes mortgage interest, so cash and mortgaged buyers can be compared on the same operating number:
(effective rent − operating costs) ÷ purchase price
Agent fees are applied to rent after voids. Maintenance defaults to 1% of purchase price, a common reserve rule of thumb.
Goal: see whether a standard 75% LTV deal clears a 145% ICR test after the additional-property stamp duty.
The same rent often passes a 125% Ltd Co / basic-rate test. That is why the matrix under the tables is worth checking before you change structure.
Goal: separate operating yield from gearing.
Gross and net yield are unchanged because they are measured against purchase price, not cash invested. Monthly cash flow turns positive because there is no mortgage payment. Cash-on-cash falls because the denominator is now the full price plus duty and fees. The stress test is marked N/A — there is no loan to cover.
Goal: isolate the extra cost of buying to let rather than as a main home.
Not professional advice: This calculator is an estimation and education tool. It is not financial, mortgage, tax or legal advice. Lender criteria, product rates and tax rules change. Confirm figures with a qualified adviser and the relevant revenue authority before you exchange.
Stamp duty assumptions: England & NI use residential SDLT bands from 1 April 2025 plus the 5% additional-dwelling surcharge (from 31 October 2024) and the optional 2% non-resident surcharge. Scotland uses residential LBTT plus an 8% Additional Dwelling Supplement on the whole price where the purchase is £40,000 or more. Wales uses the main LTT table or the higher residential table (from 11 December 2024). First-time buyer relief is not applied because it does not apply to buy-to-let. Replacement-of-main-residence refunds, multiple dwellings relief, mixed-use and corporate 15% slab regimes are out of scope.
Stress-test assumptions: Coverage is modelled on interest-only interest at the stress rate you enter. That matches common PRA SS13/16 practice, but individual lenders set their own floors, 5-year-fix carve-outs, top-slicing rules and HMO overlays.
Yield assumptions: Net yield is pre-tax and excludes mortgage interest. It does not model Section 24 finance-cost restriction, income tax, corporation tax, National Insurance, inflation or capital growth. Actual voids, repairs and agent terms will differ.
Please email all suggestions for improvements and any bug reports to: buytoletcalc@personalfinances.me, thank you.