Which wrapper leaves you better off after tax relief, the 25% lump sum and withdrawals?
Pension pot = Net ÷ (1 − relief rate)
You already have this amount left after income tax.
Added to the pension only, as a % of the member contribution into the pot.
State Pension and other income used before the taxable 75% of the pension. Default £12,570 uses up the personal allowance.
Your entries are stored in this browser only and restored next time you open the page.
| Year | ISA | Pension pot | PCLS | Tax | Pension net | LISA path | Leader |
|---|---|---|---|---|---|---|---|
| Adjust inputs to see results | |||||||
This free UK calculator asks one question: if you have the same surplus pound, which wrapper leaves you better off after pension tax relief, the 25% tax-free lump sum and tax on withdrawals? It compares a Stocks & Shares ISA, a defined-contribution pension and a Lifetime ISA path using 2026/27 rates.
25% tax-free (capped by LSA £268,275) + 75% − income tax
Tax on the taxable 75% is calculated on top of “other taxable income in retirement” using 2026/27 bands, including the personal-allowance taper above £100,000. Default other income of £12,570 uses up the allowance (a typical State Pension-shaped placeholder) so further withdrawals start in the basic-rate band.
The LISA path puts up to £4,000 per year into a Lifetime ISA (25% bonus) and, if you leave the overflow box ticked, the rest into a normal ISA. A 25% withdrawal charge applies unless the withdrawal is qualifying (age 60 or a first home of £450,000 or less).
The classic “25% lump sum is the only edge” case.
Pension wins by £50 on £800 of surplus — about 6% — solely because of the tax-free lump sum.
The 40% in / 20% out arbitrage.
Pension wins decisively when you claim higher-rate relief and withdraw in the basic-rate band.
When the ISA can win on tax alone.
ISA wins if you expect to withdraw the taxable 75% at a higher rate than the relief you received on the way in.
Not professional advice: this is an educational estimate, not a personal recommendation. Rules, bands and allowances change. Confirm current figures on GOV.UK and speak to a regulated adviser if you need advice.
2026/27 assumptions: rUK bands 20% / 40% / 45% with personal allowance £12,570; Scottish starter to top rates as enacted for 2026/27; ISA allowance £20,000; LISA £4,000 + 25% bonus; pension annual allowance £60,000; Lump Sum Allowance £268,275; employee NI 8% / 2%; employer NI 15% above the £5,000 secondary threshold. Tapered annual allowance, MPAA, protected lifetime-allowance figures and carry-forward are not fully modelled — warnings only.
Access and IHT: pensions generally cannot be accessed before the normal minimum pension age. Unused pension funds are expected to fall inside the estate for inheritance tax from 6 April 2027. ISAs remain in the estate today.
Growth: the same constant rate is applied to all wrappers. No fees, no inflation, no contribution holidays, no sequence-of-returns risk.
Please email suggestions and bug reports to: isavspensioncalc@personalfinances.me, thank you.